PCHEM Simulation Report

BEAR SIM 10% REFINANCE RATIO

BACK
Period
2026-05-04 → 2026-06-19
FX Mode
HISTORIC
Total Saving
MYR 136,493
Average Score
73.40

AI Simulation Analysis

AI Simulation Report: The scenario 'BEAR SIM 10% REFINANCE RATIO' covers 47 daily observations. The selected FX method is historic. Average USD/MYR during the simulation was 3.9916, with a high of 4.0940 and a low of 3.9110. The refinancing ratio of 10% produces estimated cumulative savings of MYR 136,493.15. The average financial standing score is 73.40, indicating a moderate financial resilience profile. Recommendation: compare this scenario against 25%, 50%, 75%, and 100% refinancing structures before finalising the sukuk refinancing strategy.

FX High
4.0940
FX Low
3.9110
FX Average
3.9916
Max FX Risk
MYR 0
Days Analysed
47

USD/MYR Trend

Financial Score Trend

Cumulative Savings

FX Risk Exposure

Daily Simulation Figures

Date USD/MYR Refinanced USD Exposure Daily Saving Cumulative Saving FX Risk Score Status
2026-05-04 3.9580 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 2,904 MYR 0 73.40 WATCH
2026-05-05 3.9670 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 5,808 MYR 0 73.40 WATCH
2026-05-06 3.9560 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 8,712 MYR 0 73.40 WATCH
2026-05-07 3.9110 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 11,616 MYR 0 73.40 WATCH
2026-05-08 3.9220 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 14,521 MYR 0 73.40 WATCH
2026-05-09 3.9220 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 17,425 MYR 0 73.40 WATCH
2026-05-10 3.9220 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 20,329 MYR 0 73.40 WATCH
2026-05-11 3.9310 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 23,233 MYR 0 73.40 WATCH
2026-05-12 3.9380 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 26,137 MYR 0 73.40 WATCH
2026-05-13 3.9300 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 29,041 MYR 0 73.40 WATCH
2026-05-14 3.9320 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 31,945 MYR 0 73.40 WATCH
2026-05-15 3.9480 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 34,849 MYR 0 73.40 WATCH
2026-05-16 3.9480 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 37,753 MYR 0 73.40 WATCH
2026-05-17 3.9480 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 40,658 MYR 0 73.40 WATCH
2026-05-18 3.9800 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 43,562 MYR 0 73.40 WATCH
2026-05-19 3.9770 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 46,466 MYR 0 73.40 WATCH
2026-05-20 3.9800 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 49,370 MYR 0 73.40 WATCH
2026-05-21 3.9720 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 52,274 MYR 0 73.40 WATCH
2026-05-22 3.9660 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 55,178 MYR 0 73.40 WATCH
2026-05-23 3.9660 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 58,082 MYR 0 73.40 WATCH
2026-05-24 3.9660 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 60,986 MYR 0 73.40 WATCH
2026-05-25 3.9580 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 63,890 MYR 0 73.40 WATCH
2026-05-26 3.9690 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 66,795 MYR 0 73.40 WATCH
2026-05-27 3.9690 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 69,699 MYR 0 73.40 WATCH
2026-05-28 3.9850 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 72,603 MYR 0 73.40 WATCH
2026-05-29 3.9680 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 75,507 MYR 0 73.40 WATCH
2026-05-30 3.9680 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 78,411 MYR 0 73.41 WATCH
2026-05-31 3.9680 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 81,315 MYR 0 73.41 WATCH
2026-06-01 3.9680 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 84,219 MYR 0 73.41 WATCH
2026-06-02 3.9680 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 87,123 MYR 0 73.41 WATCH
2026-06-03 3.9850 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 90,027 MYR 0 73.41 WATCH
2026-06-04 4.0180 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 92,932 MYR 0 73.41 WATCH
2026-06-05 4.0390 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 95,836 MYR 0 73.41 WATCH
2026-06-06 4.0390 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 98,740 MYR 0 73.41 WATCH
2026-06-07 4.0390 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 101,644 MYR 0 73.41 WATCH
2026-06-08 4.0730 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 104,548 MYR 0 73.41 WATCH
2026-06-09 4.0660 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 107,452 MYR 0 73.41 WATCH
2026-06-10 4.0660 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 110,356 MYR 0 73.41 WATCH
2026-06-11 4.0700 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 113,260 MYR 0 73.41 WATCH
2026-06-12 4.0610 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 116,164 MYR 0 73.41 WATCH
2026-06-13 4.0610 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 119,068 MYR 0 73.41 WATCH
2026-06-14 4.0610 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 121,973 MYR 0 73.41 WATCH
2026-06-15 4.0500 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 124,877 MYR 0 73.41 WATCH
2026-06-16 4.0650 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 127,781 MYR 0 73.41 WATCH
2026-06-17 4.0650 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 130,685 MYR 0 73.41 WATCH
2026-06-18 4.0940 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 133,589 MYR 0 73.41 WATCH
2026-06-19 4.0940 MYR 212,000,000 MYR 1,908,000,000 MYR 2,904 MYR 136,493 MYR 0 73.41 WATCH